{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Zadanie"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Zadanie","index":0,"n_rows":186,"n_cols":7,"rows_kept":186,"merged":[[0,0,0,6],[6,5,6,6]],"flags":["formulas_cached_only"]}
["ZADANIE S VÝKAZOM VÝMER"]
["Stavba:   Podhorany-vedľajšie vetvy tlakovej kanalizácie  I. etapa"]
["Objekt:   "]
[]
[]
["Objednávateľ:   Obec Podhorany"]
["Zhotoviteľ:   ",{"$nulls":4},"Spracoval:   "]
["Miesto.   Podhorany",{"$nulls":4},"Dátum:   21. 7. 2014"]
[]
["Č.","Kód položky","Popis","MJ","Množstvo celkom","Jednotková cena zadania","Celková cena zadania"]
["1","2","3","4","5","6","7"]
[]
[null,"HSV","Práce a dodávky HSV   "]
[null,"1","Zemné práce   "]
[1,"113107143","Odstránenie  krytu asfaltového v ploche do 200 m2, hr.nad 100 do 150 mm,  -0,31600t   ","m2",{"v":27,"d":"27.000"}]
[null,null,"štart.jamy   "]
[null,null,"12*1,5*1,5   ",null,{"v":27,"d":"27.000"}]
[2,"115101201","Čerpanie vody na dopravnú výšku do 10 m s priemerným prítokom litrov za minútu nad 100 do 500 l   ","hod",{"v":50,"d":"50.000"}]
[3,"115101301","Pohotovosť záložnej čerpacej súpravy pre výšku do 10 m, s prítokom litrov za minútu nad 100 do 500 l   ","deň",{"v":2,"d":"2.000"}]
[4,"130201001","Výkop jamy a ryhy v obmedzenom priestore horn. tr.3 ručne   ","m3",{"v":35.2,"d":"35.200"}]
[null,null,"sondy pre inž. siete   "]
[null,null,"32*1,1*1,0*1,0   ",null,{"v":35.2,"d":"35.200"}]
[5,"131201102","Výkop nezapaženej jamy v hornine 3, nad 100 do 1000 m3   ","m3",{"v":31.05,"d":"31.050"}]
[null,null,"štartovacie jamy pre mikrotunelovanie   "]
[null,null,"12*1,5*1,5*1,3   ",null,{"v":35.1,"d":"35.100"}]
[null,null,"-vozovka   "]
[null,null,"-12*1,5*1,5*0,15   ",null,{"v":-4.05,"d":"-4.050"}]
[null,null,"Súčet   ",null,{"v":31.05,"d":"31.050"}]
[6,"131201109","Hĺbenie nezapažených jám a zárezov. Príplatok za lepivosť horniny 3   ","m3",9.315]
[null,null,"31,05*0,3   ",null,9.315]
[7,"132201102","Výkop ryhy do šírky 600 mm v horn.3 nad 100 m3   ","m3",{"v":270.05,"d":"270.050"}]
[null,null,"výkop na potrubie   "]
[null,null,"dlžka prípojok- dlžka mikrotunelovania   "]
[null,null,"(805-250)*0,5*1,1   ",null,{"v":305.25,"d":"305.250"}]
[null,null,"-odpočet jám pre sondy na inž siete   "]
[null,null,"-35,2   ",null,{"v":-35.2,"d":"-35.200"}]
[null,null,"Súčet   ",null,{"v":270.05,"d":"270.050"}]
[8,"133201202","Výkop šachty nezapaženej, hornina 3 nad 100 m3   ","m3",107.874]
[null,null,"výkop pre ČŠ   "]
[null,null,"obet.hľ.2,5m d800 mm   "]
[null,null,"5*(2,4+0,15+0,1)*1,2*1,2   ",null,{"v":19.08,"d":"19.080"}]
[null,null,"obet. hľ.2,5m d1000 mm   "]
[null,null,"4*(2,4+0,15+0,1)*1,5*1,5   ",null,{"v":23.85,"d":"23.850"}]
[null,null,"bez obet.hľ.2,0m d800 mm   "]
[null,null,"22*(1,90+0,15)*1,2*1,2   ",null,64.944]
[null,null,"Súčet   ",null,107.874]
[9,"141721111","Riadené horizont. vŕtanie v hornine tr.1-4 pre pretláč. PE rúr, hĺbky do 6 m, vonk. priem. do 63 mm   ","m",{"v":250,"d":"250.000"}]
[null,null,"pod komunikáciami   "]
[null,null,"250   ",null,{"v":250,"d":"250.000"}]
[10,"162301122","Vodorovné premiestnenie výkopku  po spevnenej ceste z  horniny tr.1-4  v množstve nad 100 do 1000 m3 na vzdialenosť do 1000 m   ","m3",119.706]
[null,null,"prebytočná zemina   "]
[null,null,"obsyp potrubia   "]
[null,null,"41,625   ",null,41.625]
[null,null,"podsyp pod ČŠ   "]
[null,null,"štrkový podsyp pod ČŠ   "]
[null,null,"7,182   ",null,7.182]
[null,null,"obetónovanie ČŠ   "]
[null,null,"11,113   ",null,11.113]
[null,null,"vytl. zemina ČŠ   "]
[null,null,"obet.hľ.2,5m d800 mm   "]
[null,null,"5*(0,8*0,8*3,14/4*2,5)   ",null,{"v":6.28,"d":"6.280"}]
[null,null,"obet. hľ.2,5m d1000 mm   "]
[null,null,"4*(1,0*1,0*3,14*2,5)   ",null,{"v":31.4,"d":"31.400"}]
[null,null,"bez obet.hľ.2,0m d800 mm   "]
[null,null,"22*(0,8*0,8*3,14/4*2,0)   ",null,22.106]
[null,null,"Súčet   ",null,119.706]
[11,"171201202","Uloženie sypaniny na skládky nad 100 do 1000 m3   ","m3",119.706]
[12,"174101001","Zásyp sypaninou so zhutnením jám, šachiet, rýh, zárezov alebo okolo objektov do 100 m3   ","m3",{"v":319.82,"d":"319.820"}]
[null,null,"výkopy-obsypy-lôžko-obetónovanie   "]
[null,null,"výkopy   "]
[null,null,"ČŠ+potrubie+štart. jamy+sondy pre inž.siete   "]
[null,null,"107,874+270,05+31,05+35,20   ",null,444.174]
[null,null,"obsyp potrubia   "]
[null,null,"-41,625   ",null,-41.625]
[null,null,"obsypČŠ   "]
[null,null,"-64,434   ",null,-64.434]
[null,null,"-lôžko   "]
[null,null,"-7,182   ",null,-7.182]
[null,null,"obetónovanie ČŠ   "]
[null,null,"-11,113   ",null,-11.113]
[null,null,"Súčet   ",null,{"v":319.82,"d":"319.820"}]
[13,"175101101","Obsyp potrubia sypaninou z vhodných hornín 1 až 4 bez prehodenia sypaniny   ","m3",41.625]
[null,null,"obsyp potrubia vo výkope   "]
[null,null,"((805-250)*0,5*0,3)/2   ",null,41.625]
[14,"175101201","Obsyp objektov sypaninou z vhodných hornín 1 až 4 bez prehodenia sypaniny   ","m3",64.434]
[null,null,"obsyp ČŠ   "]
[null,null,"výkop pre ČŠ-obetonovanie   "]
[null,null,"obet.hľ.2,5m d800 mm   "]
[null,null,"5*(2,4-0,9)*1,2*1,2   ",null,{"v":10.8,"d":"10.800"}]
[null,null,"-5*(0,8*0,8*3,14/4*1,5)   ",null,-3.768]
[null,null,"obet. hľ.2,5m d1000 mm   "]
[null,null,"4*(2,4-0,9)*1,5*1,5   ",null,{"v":13.5,"d":"13.500"}]
[null,null,"4*(1,0*1,0*3,14/4*1,5)   ",null,{"v":4.71,"d":"4.710"}]
[null,null,"bez obet.hľ.2,0m d800 mm   "]
[null,null,"22*1,9*1,2*1,2   ",null,60.192]
[null,null,"-22*(0,8*0,8*3,14/4*1,9)   ",null,{"v":-21,"d":"-21.000"}]
[null,null,"Súčet   ",null,64.434]
[15,"5833749700","Štrkopiesok preddrvený 0-32N   ","m3",64.434]
[null,"4","Vodorovné konštrukcie   "]
[16,"451573111","Lôžko pod potrubie, stoky a drobné objekty, v otvorenom výkope z piesku a štrkopiesku do 63 mm   ","m3",7.182]
[null,null,"podsyp pod ČŠ   "]
[null,null,"27*1,2*1,2*0,15   ",null,5.832]
[null,null,"4*1,5*1,5*0,15   ",null,{"v":1.35,"d":"1.350"}]
[null,null,"Súčet   ",null,7.182]
[null,"5","Komunikácie   "]
[17,"572931111","Upravenie krytu vozovky po prekopoch siete z kam. ťaž. alebo zo štrk. obal. asfaltom hr.20 až 50 mm   ","m2",{"v":54,"d":"54.000"}]
[null,null,"štart.jamy2x50 mm   "]
[null,null,"12*1,5*1,5*2   ",null,{"v":54,"d":"54.000"}]
[18,"572952111","Upravenie krytu vozovky po prekopoch pre inžinier. siete asfaltovým betónom po zhutnení hr.30-50 mm   ","m2",{"v":27,"d":"27.000"}]
[null,null,"štart.jamy   "]
[null,null,"12*1,5*1,5   ",null,{"v":27,"d":"27.000"}]
[null,"8","Rúrové vedenie   "]
[19,"871171121","Montáž potrubia z tlakových rúrok polyetylénových vonkajšieho priemeru 40 mm   ","m",{"v":820.5,"d":"820.500"}]
[null,null,"805+(31*0,5)   ",null,{"v":820.5,"d":"820.500"}]
[20,"W3148602","TS kanál XSC50 SDR11-trojvrstvé 40x3,7x100 m\n   ","m",{"v":820.5,"d":"820.500"}]
[21,"891249111","Montáž navrtávacieho pásu s ventilom Jt 1 MPa na potrubí z rúr liat., oceľ.,plast. DN 80   ","ks",{"v":21,"d":"21.000"}]
[null,null,"univerzálny navrtávací pás   "]
[null,null,"d63/40   "]
[null,null,"6   ",null,{"v":6,"d":"6.000"}]
[null,null,"d90/4   "]
[null,null,"15   ",null,{"v":15,"d":"15.000"}]
[null,null,"Súčet   ",null,{"v":21,"d":"21.000"}]
[22,"HW1","Univerzálny navrtávací pás HAKU obj. č. 5310 d63/40   ","ks",{"v":6,"d":"6.000"}]
[23,"HW2","Univerzálny navrtávací pás HAKU obj. č. 5310 d90/40   ",null,{"v":15,"d":"15.000"}]
[24,"891269111","Montáž navrtávacieho pásu s ventilom Jt 1 MPa na potr. z rúr liat., oceľ., plast., DN 100   ","ks",{"v":7,"d":"7.000"}]
[25,"HW4","Univerzálny navrtávací pás HAKU obj. č. 5310 d110/40   ","ks",{"v":7,"d":"7.000"}]
[26,"899623141","Obetónovanie potrubia, alebo muriva stôk bet. prostým v otvorenom výkope, betón tr. C 12/15   ","m3",11.113]
[null,null,"obetónovanie ČŠ   "]
[null,null,"obet.hľ.2,5m d800 mm   "]
[null,null,"5*0,9*1,2*1,2   ",null,{"v":6.48,"d":"6.480"}]
[null,null,"-5*(0,8*0,8*3,14/4*0,9)   ",null,-2.261]
[null,null,"obet. hľ.2,5m d1000 mm   "]
[null,null,"4*1,5*1,5*0,9   ",null,{"v":8.1,"d":"8.100"}]
[null,null,"-4*(1,0*1,0*3,14/4*0,9)   ",null,-2.826]
[null,null,"podkl. betón pod šachty   "]
[null,null,"5*1,2*1,2*0,10   ",null,{"v":0.72,"d":"0.720"}]
[null,null,"4*1,5*1,5*0,10   ",null,{"v":0.9,"d":"0.900"}]
[null,null,"Súčet   ",null,11.113]
[27,"aq11","Montáž čerpacej šachty DN800/v.2000 mm a v.2500 mm   ","ks",{"v":27,"d":"27.000"}]
[28,"2","Dodávka čerpacej šachty s kónickým dnom DN800/v.2500 mm   ","ks",{"v":5,"d":"5.000"}]
[29,"1","Dodávka čerpacej šachty s kónickým dnom DN800/v.2000 mm   ","ks",{"v":22,"d":"22.000"}]
[30,"4a","Montáž čerpacej šachty DN1000/v.2500 mm   ","ks",{"v":4,"d":"4.000"}]
[31,"4","Dodávka čerpacej šachty DN1000/v.2500 mm   ","ks",{"v":4,"d":"4.000"}]
[32,"5","Zemné práce pre uloženie chráničky k ČŠ   ","m",{"v":155,"d":"155.000"}]
[null,null,"á5m na ČŠ   "]
[null,null,"31*5   ",null,{"v":155,"d":"155.000"}]
[33,"7","D+M chráničky k ČŠ   ","m",{"v":217,"d":"217.000"}]
[null,null,"á7m na ČŠ   "]
[null,null,"31*7   ",null,{"v":217,"d":"217.000"}]
[34,"8","D+M vystrojenia čerpacej šachty jedným čerpadlom   ","ks",{"v":27,"d":"27.000"}]
[35,"9","D+M vystrojenia čerpacej šachty dvomi čerpadlami   ","ks",{"v":4,"d":"4.000"}]
[null,"9","Ostatné konštrukcie a práce-búranie   "]
[36,"919735112","Rezanie existujúceho asfaltového krytu alebo podkladu hĺbky nad 50 do 100 mm   ","m",{"v":72,"d":"72.000"}]
[null,null,"štart.jamy   "]
[null,null,"12*1,5*4   ",null,{"v":72,"d":"72.000"}]
[37,"11","Zameranie skutočného vyhotovenia stavby   ","km",0.805]
[38,"12","Dokumentácia skutočného vyhotovenia stavby   ","ks",{"v":1,"d":"1.000"}]
[39,"979084216","Vodorovná doprava vybúraných hmôt po suchu bez naloženia, ale so zložením na vzdialenosť do 5 km   ","t",8.532]
[40,"979084219","Príplatok k cene za každých ďalších aj začatých 5 km nad 5 km   ","t",8.532]
[41,"979084219","Príplatok k cene za každých ďalších aj začatých 5 km nad 5 km   ","t",8.532]
[42,"pc","Poplatok za skládku   ","t",8.532]
[null,"M","Práce a dodávky M   "]
[null,"23-M","Montáže potrubia   "]
[43,"230180066","Montáž rúrových dielov PE, PP DN 32   ","ks",{"v":94,"d":"94.000"}]
[null,null,"elektrospojka d40   "]
[null,null,"33   ",null,{"v":33,"d":"33.000"}]
[null,null,"elektro T-kus d40/d40   "]
[null,null,"2   ",null,{"v":2,"d":"2.000"}]
[null,null,"elektrozáslepka d40   "]
[null,null,"31   ",null,{"v":31,"d":"31.000"}]
[null,null,"ISO   "]
[null,null,"28   ",null,{"v":28,"d":"28.000"}]
[null,null,"Súčet   ",null,{"v":94,"d":"94.000"}]
[44,"W485703W","Elektrospojka  PE100 SDR11 D40   ","ks",{"v":33,"d":"33.000"}]
[45,"FF485824W","Elektro T-kusPE100 SDR11 D40   ","ks",{"v":2,"d":"2.000"}]
[46,"FF485953W","Elektrozáslepka PE100 SDR11 D40   ","ks",{"v":31,"d":"31.000"}]
[47,"HW0","Tvarovka ISO D40   ","ks",{"v":28,"d":"28.000"}]
[48,"230180067","Montáž rúrových dielov PE, PP DN 40   ","ks",{"v":2,"d":"2.000"}]
[null,null,"elektroredukcia d50/d40   "]
[null,null,"1   ",null,{"v":1,"d":"1.000"}]
[null,null,"elektro T-kus d50/d50   "]
[null,null,"1   ",null,{"v":1,"d":"1.000"}]
[null,null,"Súčet   ",null,{"v":2,"d":"2.000"}]
[49,"FF485825W","Elektro T-kus PE100 SDR11 D50   ","ks",{"v":1,"d":"1.000"}]
[50,"FF485838","Elektroredukcia PE100 SDR11 D50-40   ","ks",{"v":1,"d":"1.000"}]
[null,null,"Celkom   "]